Org.nr 937 715 080 2008 → 2009 Year-over-year analysis

AIR TRAFFIC OFFSHORE AS: årsregnskap 2009 vs 2008

Shrank 35% on revenue, weaker earnings

approved 2010-05-24; registry 2010-08-26; journal 2010 649113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIR TRAFFIC OFFSHORE AS. Revenue 1.66m NOK → 1.08m NOK (-34.9%). Net result -95.2k NOK → -212.4k NOK. Equity 7.69m NOK → 7.47m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIR TRAFFIC OFFSHORE AS.

Scorecard

Revenue
1.66m NOK 1.08m NOK
-34.9%
Operating result
+587.8k NOK n/m
—
Net result
-95.2k NOK -212.4k NOK
-123.2%
Equity
7.69m NOK 7.47m NOK
-2.8%
Cash
932.2k NOK 865.6k NOK
-7.1%
Total assets
12.34m NOK 11.11m NOK
-10.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 1.08m NOK (-34.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result -95.2k NOK → -212.4k NOK (net margin -5.8% → -19.7%). Calculated

  • ↓

    Equity eroded

    Book equity 7.69m NOK → 7.47m NOK (equity ratio 62.3% → 67.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 932.2k NOK → 865.6k NOK (-7.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2 008 NOK → 57.1k NOK (+2741.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.35m NOK. Reported fact