Org.nr 937 715 080 2009 → 2010 Year-over-year analysis

AIR TRAFFIC OFFSHORE AS: årsregnskap 2010 vs 2009

Shrank 77% on revenue, weaker earnings, cash halved-plus

approved 2011-06-30; registry 2011-07-14; journal 2011 508621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIR TRAFFIC OFFSHORE AS. Revenue 1.08m NOK → 243.2k NOK (-77.4%). Net result -212.4k NOK → -609.9k NOK. Equity 7.47m NOK → 6.86m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.08m NOK 243.2k NOK
-77.4%
Operating result
n/m -737.0k NOK
—
Net result
-212.4k NOK -609.9k NOK
-187.1%
Equity
7.47m NOK 6.86m NOK
-8.2%
Cash
865.6k NOK 1 554 NOK
-99.8%
Total assets
11.11m NOK 8.76m NOK
-21.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.08m NOK to 243.2k NOK (-77.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result -212.4k NOK → -609.9k NOK (net margin -19.7% → -250.8%). Calculated

  • ↓

    Equity eroded

    Book equity 7.47m NOK → 6.86m NOK (equity ratio 67.3% → 78.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 865.6k NOK → 1 554 NOK (-99.8% YoY). Calculated