Org.nr 916 107 471 2016 → 2017 Year-over-year analysis

AIR2WORK AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus, fresh owner capital

approved 2018-06-25; registry 2018-07-09; journal 2018 647164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIR2WORK AS. Net result -9 297 NOK → -39.9k NOK. Equity 5 703 NOK → 5 703 NOK.

On the constructive side: owners injected capital. Pressures included: net result weakened; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIR2WORK AS.

Scorecard

Operating result
n/m -52.5k NOK
—
Net result
-9 297 NOK -39.9k NOK
-329.6%
Equity
5 703 NOK 5 703 NOK
0.0%
Cash
64.2k NOK 28.1k NOK
-56.2%
Total assets
424.2k NOK 440.7k NOK
+3.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 15.0k NOK → 30.0k NOK (+15.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -9 297 NOK → -39.9k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 64.2k NOK → 28.1k NOK (-56.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation