Org.nr 916 107 471 2017 → 2018 Year-over-year analysis

AIR2WORK AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-03-31; registry 2019-06-17; journal 2019 446676

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR2WORK AS. Net result -39.9k NOK → -25.0k NOK. Equity 5 703 NOK → -19.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIR2WORK AS.

Scorecard

Operating result
-52.5k NOK -25.0k NOK
+52.4%
Net result
-39.9k NOK -25.0k NOK
+37.4%
Equity
5 703 NOK -19.3k NOK
-438.2%
Cash
28.1k NOK 15.6k NOK
-44.4%
Total assets
440.7k NOK 375.6k NOK
-14.8%

What improved

  • ↑

    Operating result improved

    Operating result -52.5k NOK → -25.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -39.9k NOK → -25.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5 703 NOK → -19.3k NOK (equity ratio 1.3% → -5.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 28.1k NOK → 15.6k NOK (-44.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 360.0k NOK → 3 NOK. Reported fact