Org.nr 914 424 046 2017 → 2018 Year-over-year analysis

AIRADVANTAGE AS: årsregnskap 2018 vs 2017

Shrank 59% on revenue, weaker earnings, cash halved-plus

approved 2019-05-26; registry 2019-08-06; journal 2019 874040

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRADVANTAGE AS. Revenue 177.6k NOK → 72.2k NOK (-59.3%). Net result -104.5k NOK → -152.4k NOK. Equity -203.0k NOK → 211.4k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRADVANTAGE AS.

Scorecard

Revenue
177.6k NOK 72.2k NOK
-59.3%
Operating result
-77.2k NOK -125.3k NOK
-62.2%
Net result
-104.5k NOK -152.4k NOK
-45.9%
Equity
-203.0k NOK 211.4k NOK
+204.1%
Cash
15.0k NOK -82 NOK
-100.5%
Total assets
387.4k NOK 310.5k NOK
-19.9%

What improved

  • ↑

    Equity strengthened

    Book equity -203.0k NOK → 211.4k NOK (equity ratio -52.4% → 68.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 242.4k NOK → 809.1k NOK (+566.8k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 177.6k NOK to 72.2k NOK (-59.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -77.2k NOK → -125.3k NOK (op. margin -43.5% → -173.4%). Calculated

  • ↓

    Net result weakened

    Net result -104.5k NOK → -152.4k NOK (net margin -58.8% → -211.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.0k NOK → -82 NOK (-100.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 42.6k NOK → 21.4k NOK (-49.9% YoY). Calculated