Org.nr 914 424 046 2018 → 2019 Year-over-year analysis

AIRADVANTAGE AS: årsregnskap 2019 vs 2018

Grew 77% on revenue, stronger earnings

approved 2020-05-29; registry 2020-10-07; journal 2020 929534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRADVANTAGE AS. Revenue 72.2k NOK → 127.8k NOK (+77.0%). Net result -152.4k NOK → -119.2k NOK. Equity 211.4k NOK → 92.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIRADVANTAGE AS.

Scorecard

Revenue
72.2k NOK 127.8k NOK
+77.0%
Operating result
-125.3k NOK -119.6k NOK
+4.5%
Net result
-152.4k NOK -119.2k NOK
+21.8%
Equity
211.4k NOK 92.2k NOK
-56.4%
Cash
-82 NOK 2 391 NOK
+3015.9%
Total assets
310.5k NOK 220.5k NOK
-29.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.2k NOK to 127.8k NOK (+77.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -125.3k NOK → -119.6k NOK (op. margin -173.4% → -93.5%). Calculated

  • ↑

    Net result improved

    Net result -152.4k NOK → -119.2k NOK (net margin -211.1% → -93.3%). Calculated

  • ↑

    Cash rose

    Bank deposits -82 NOK → 2 391 NOK (+3015.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 211.4k NOK → 92.2k NOK (equity ratio 68.1% → 41.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 21.4k NOK → 55.6k NOK (+160.1% YoY). Calculated