Org.nr 991 528 261 2020 → 2021 Year-over-year analysis

AIRAM EIENDOM AS: årsregnskap 2021 vs 2020

Grew 25% on revenue, slipped into loss

approved 2022-04-25; registry 2022-05-14; journal 2022 291110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRAM EIENDOM AS. Revenue 656.6k NOK → 817.9k NOK (+24.6%). Net result +530.5k NOK → -189.9k NOK. Equity 11.49m NOK → 11.30m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIRAM EIENDOM AS.

Scorecard

Revenue
656.6k NOK 817.9k NOK
+24.6%
Operating result
+683.4k NOK -202.2k NOK
-129.6%
Net result
+530.5k NOK -189.9k NOK
-135.8%
Equity
11.49m NOK 11.30m NOK
-1.7%
Cash
762.2k NOK 519.6k NOK
-31.8%
Total assets
13.25m NOK 12.94m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 656.6k NOK to 817.9k NOK (+24.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +683.4k NOK → -202.2k NOK (op. margin 104.1% → -24.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 530.5k NOK profit to a loss of 189.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.49m NOK → 11.30m NOK (equity ratio 86.8% → 87.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 762.2k NOK → 519.6k NOK (-31.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 428.5k NOK → 459.9k NOK (65% → 56% of revenue). Calculated