Org.nr 991 528 261 2021 → 2022 Year-over-year analysis

AIRAM EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 73% on revenue, returned to profit

approved 2023-06-09; registry 2023-06-14; journal 2023 486071

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRAM EIENDOM AS. Revenue 817.9k NOK → 224.4k NOK (-72.6%). Net result -189.9k NOK → +781.9k NOK. Equity 11.30m NOK → 12.09m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
817.9k NOK 224.4k NOK
-72.6%
Operating result
-202.2k NOK +52.3k NOK
+125.9%
Net result
-189.9k NOK +781.9k NOK
+511.8%
Equity
11.30m NOK 12.09m NOK
+6.9%
Cash
519.6k NOK 477.3k NOK
-8.1%
Total assets
12.94m NOK 13.88m NOK
+7.3%

What improved

  • ↑

    Operating result improved

    Operating result -202.2k NOK → +52.3k NOK (op. margin -24.7% → 23.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 189.9k NOK to a profit of 781.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11.30m NOK → 12.09m NOK (equity ratio 87.3% → 87.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 817.9k NOK to 224.4k NOK (-72.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 519.6k NOK → 477.3k NOK (-8.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 459.9k NOK → 2.52m NOK (56% → 1125% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -4 034 NOK → 4 930 NOK (+222.2% YoY). Calculated