Org.nr 991 528 261 2022 → 2023 Year-over-year analysis

AIRAM EIENDOM AS: årsregnskap 2023 vs 2022

Grew 809% on revenue, weaker earnings, cash halved-plus

approved 2024-06-02; registry 2024-06-05; journal 2024 487022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRAM EIENDOM AS. Revenue 224.4k NOK → 2.04m NOK (+809.2%). Net result +781.9k NOK → +527.9k NOK. Equity 12.09m NOK → 12.61m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIRAM EIENDOM AS.

Scorecard

Revenue
224.4k NOK 2.04m NOK
+809.2%
Operating result
+52.3k NOK +831.6k NOK
+1490.2%
Net result
+781.9k NOK +527.9k NOK
-32.5%
Equity
12.09m NOK 12.61m NOK
+4.4%
Cash
477.3k NOK 97.4k NOK
-79.6%
Total assets
13.88m NOK 14.28m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 224.4k NOK to 2.04m NOK (+809.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +52.3k NOK → +831.6k NOK (op. margin 23.3% → 40.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.09m NOK → 12.61m NOK (equity ratio 87.1% → 88.4%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +781.9k NOK → +527.9k NOK (net margin 348.5% → 25.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 477.3k NOK → 97.4k NOK (-79.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.52m NOK → 2.55m NOK (1125% → 125% of revenue). Calculated