Org.nr 915 189 687 2020 → 2021 Year-over-year analysis

AIRBORNE AS: årsregnskap 2021 vs 2020

Shrank 31% on revenue, slipped into loss, cash halved-plus

approved 2022-05-12; registry 2022-06-29; journal 2022 546131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRBORNE AS. Revenue 865.5k NOK → 596.8k NOK (-31.0%). Net result +12.7k NOK → -18.7k NOK. Equity 60.7k NOK → 42.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRBORNE AS.

Scorecard

Revenue
865.5k NOK 596.8k NOK
-31.0%
Operating result
+19.4k NOK -20.9k NOK
-207.8%
Net result
+12.7k NOK -18.7k NOK
-247.5%
Equity
60.7k NOK 42.0k NOK
-30.8%
Cash
97.5k NOK 32.5k NOK
-66.7%
Total assets
103.6k NOK 38.5k NOK
-62.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 865.5k NOK to 596.8k NOK (-31.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +19.4k NOK → -20.9k NOK (op. margin 2.2% → -3.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.7k NOK profit to a loss of 18.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 60.7k NOK → 42.0k NOK (equity ratio 58.6% → 109.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 97.5k NOK → 32.5k NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 83.0k NOK → 26.7k NOK (-67.8% YoY). Calculated