Org.nr 915 189 687 2021 → 2022 Year-over-year analysis

AIRBORNE AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue

approved 2023-07-14; registry 2023-07-17; journal 2023 623315

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRBORNE AS. Revenue 596.8k NOK → 596 NOK (-99.9%). Net result -18.7k NOK → -19.8k NOK. Equity 42.0k NOK → 22.3k NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRBORNE AS.

Scorecard

Revenue
596.8k NOK 596 NOK
-99.9%
Operating result
-20.9k NOK -19.6k NOK
+6.2%
Net result
-18.7k NOK -19.8k NOK
-5.8%
Equity
42.0k NOK 22.3k NOK
-47.1%
Cash
32.5k NOK 28.2k NOK
-13.3%
Total assets
38.5k NOK 31.0k NOK
-19.5%

What improved

  • ↑

    Operating result improved

    Operating result -20.9k NOK → -19.6k NOK (op. margin -3.5% → -3283.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -10.79× → 3.55×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 596.8k NOK to 596 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result -18.7k NOK → -19.8k NOK (net margin -3.1% → -3319.0%). Calculated

  • ↓

    Equity eroded

    Book equity 42.0k NOK → 22.3k NOK (equity ratio 109.3% → 71.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.5k NOK → 28.2k NOK (-13.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 26.7k NOK → 0 NOK (-100.0% YoY). Calculated