AIRBROKER AS: årsregnskap 2020 vs 2019
Shrank 100% on revenue, slipped into loss, fresh owner capital
approved 2021-06-02; registry 2021-07-10; journal 2021 466891
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AIRBROKER AS. Revenue 23.88m NOK → 23.9k NOK (-99.9%). Net result +1.27m NOK → -36.2k NOK. Equity 622.7k NOK → 9.43m NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRBROKER AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 622.7k NOK → 9.43m NOK (equity ratio 34.4% → 493.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 149.3k NOK → 316.5k NOK (+167.3k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 23.88m NOK to 23.9k NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.38m NOK → -49.1k NOK (op. margin 5.8% → -205.8%). Calculated
-
↓
Fell into a net loss
Net result flipped from 1.27m NOK profit to a loss of 36.2k NOK. Calculated
-
↓
Cash fell
Bank deposits 699.5k NOK → 585.6k NOK (-16.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 10.37× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 21.46m NOK → 21.5k NOK (-99.9% YoY). Calculated