Org.nr 971 219 270 2020 → 2021 Year-over-year analysis

AIRBROKER AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-05-18; registry 2022-07-04; journal 2022 556806

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AIRBROKER AS. Net result -36.2k NOK → -31.7k NOK. Equity 9.43m NOK → 398.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRBROKER AS.

At a glance

Revenue

23.9k NOK n/m

—

Operating result

-49.1k NOK -39.9k NOK

+18.8%

Net result

-36.2k NOK -31.7k NOK

+12.3%

Equity

9.43m NOK 398.0k NOK

-95.8%

Cash

585.6k NOK 759.4k NOK

+29.7%

Total assets

1.91m NOK 759.4k NOK

-60.2%

↑
Operating result improved

Operating result -49.1k NOK → -39.9k NOK. Calculated
↑
Net result improved

Net result -36.2k NOK → -31.7k NOK. Calculated
↑
Cash rose

Bank deposits 585.6k NOK → 759.4k NOK (+29.7% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.60× → 3.21×. Calculated

↓
Equity eroded

Book equity 9.43m NOK → 398.0k NOK (equity ratio 493.7% → 52.4%). Calculated

·
Book investments changed

Investment / intangible book value 1.11m NOK → 1 110 NOK. Reported fact