Org.nr 977 499 054 2012 → 2013 Year-over-year analysis

AIRBUS DEFENCE AND SPACE AS: årsregnskap 2013 vs 2012

Shrank 8% on revenue, stronger earnings

approved 2014-06-10; registry 2014-07-08; journal 2014 551596

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AIRBUS DEFENCE AND SPACE AS. Revenue 427.53m NOK → 391.70m NOK (-8.4%). Net result +1.20bn NOK → +1.47bn NOK. Equity 59.75m NOK → 35.94m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRBUS DEFENCE AND SPACE AS.

Scorecard

Revenue
427.53m NOK 391.70m NOK
-8.4%
Operating result
n/m -48.19m NOK
—
Net result
+1.20bn NOK +1.47bn NOK
+22.4%
Equity
59.75m NOK 35.94m NOK
-39.9%
Cash
0 NOK 72.8k NOK
—
Total assets
252.18m NOK 184.75m NOK
-26.7%

What improved

  • ↑

    Net result improved

    Net result +1.20bn NOK → +1.47bn NOK (net margin 280.0% → 374.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 72.8k NOK (None YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 99.19m NOK → 78.09m NOK (23% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 427.53m NOK to 391.70m NOK (-8.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 59.75m NOK → 35.94m NOK (equity ratio 23.7% → 19.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 239.06m NOK → 199.64m NOK (-16.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 141.0k NOK → 864.00m NOK. Reported fact