Org.nr 977 499 054 2013 → 2014 Year-over-year analysis

AIRBUS DEFENCE AND SPACE AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue, slipped into loss

approved 2015-03-20; registry 2015-07-21; journal 2015 616415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIRBUS DEFENCE AND SPACE AS. Revenue 391.70m NOK → 397.7k NOK (-99.9%). Net result +1.47bn NOK → -2.08m NOK. Equity 35.94m NOK → 30.74m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRBUS DEFENCE AND SPACE AS.

Scorecard

Revenue
391.70m NOK 397.7k NOK
-99.9%
Operating result
-48.19m NOK -30.32m NOK
+37.1%
Net result
+1.47bn NOK -2.08m NOK
-100.1%
Equity
35.94m NOK 30.74m NOK
-14.5%
Cash
72.8k NOK 77.33m NOK
+106189.4%
Total assets
184.75m NOK 202.3k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result -48.19m NOK → -30.32m NOK (op. margin -12.3% → -7624.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 72.8k NOK → 77.33m NOK (+106189.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 391.70m NOK to 397.7k NOK (-99.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.47bn NOK profit to a loss of 2.08m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.94m NOK → 30.74m NOK (equity ratio 19.5% → 15193.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.84× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 199.64m NOK → 201.5k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 864.00m NOK → 17.77m NOK. Reported fact