Org.nr 917 326 371 2018 → 2019 Year-over-year analysis

AIRBUSTER AS: årsregnskap 2019 vs 2018

Shrank 200% on revenue, slipped into loss

approved 2020-08-31; registry 2020-09-12; journal 2020 805541

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRBUSTER AS. Revenue 50.0k NOK → -50.0k NOK (-200.0%). Net result +57.0k NOK → -7 424 NOK. Equity -125.0k NOK → -132.5k NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRBUSTER AS.

Scorecard

Revenue
50.0k NOK -50.0k NOK
-200.0%
Operating result
n/m -7 425 NOK
—
Net result
+57.0k NOK -7 424 NOK
-113.0%
Equity
-125.0k NOK -132.5k NOK
-5.9%
Cash
4 382 NOK 4 382 NOK
0.0%
Total assets
80.0k NOK 75.7k NOK
-5.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.0k NOK to -50.0k NOK (-200.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 57.0k NOK profit to a loss of 7 424 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -125.0k NOK → -132.5k NOK (equity ratio -156.2% → -175.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -175.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation