Org.nr 917 326 371 2019 → 2020 Year-over-year analysis

AIRBUSTER AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-08-05; registry 2021-08-14; journal 2021 615202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRBUSTER AS. Net result -7 424 NOK → -5 313 NOK. Equity -132.5k NOK → -137.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRBUSTER AS.

Scorecard

Revenue
-50.0k NOK n/m
—
Operating result
-7 425 NOK -5 313 NOK
+28.4%
Net result
-7 424 NOK -5 313 NOK
+28.4%
Equity
-132.5k NOK -137.8k NOK
-4.0%
Cash
4 382 NOK 1 NOK
-100.0%
Total assets
75.7k NOK 75.7k NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -7 425 NOK → -5 313 NOK. Calculated

  • ↑

    Net result improved

    Net result -7 424 NOK → -5 313 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -132.5k NOK → -137.8k NOK (equity ratio -175.1% → -182.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 382 NOK → 1 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -182.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation