Org.nr 853 040 592 2022 → 2023 Year-over-year analysis

AIRCOIL AS: årsregnskap 2023 vs 2022

Shrank 24% on revenue, stronger earnings

approved 2024-04-11; registry 2024-05-02; journal 2024 359708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRCOIL AS. Revenue 21.73m NOK → 16.55m NOK (-23.8%). Net result +109.1k NOK → +640.7k NOK. Equity 4.23m NOK → 4.84m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRCOIL AS.

Scorecard

Revenue
21.73m NOK 16.55m NOK
-23.8%
Operating result
+235.5k NOK +936.6k NOK
+297.8%
Net result
+109.1k NOK +640.7k NOK
+487.1%
Equity
4.23m NOK 4.84m NOK
+14.4%
Cash
3.76m NOK 4.49m NOK
+19.3%
Total assets
6.21m NOK 8.61m NOK
+38.5%

What improved

  • ↑

    Operating result improved

    Operating result +235.5k NOK → +936.6k NOK (op. margin 1.1% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +109.1k NOK → +640.7k NOK (net margin 0.5% → 3.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.23m NOK → 4.84m NOK (equity ratio 68.0% → 56.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.76m NOK → 4.49m NOK (+19.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.73m NOK to 16.55m NOK (-23.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.40m NOK → 11.77m NOK (-23.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact