Org.nr 853 040 592 2023 → 2024 Year-over-year analysis

AIRCOIL AS: årsregnskap 2024 vs 2023

Shrank 26% on revenue, slipped into loss

approved 2025-04-03; registry 2025-05-07; journal 2025 379597

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRCOIL AS. Revenue 16.55m NOK → 12.26m NOK (-25.9%). Net result +640.7k NOK → -802.3k NOK. Equity 4.84m NOK → 4.03m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRCOIL AS.

Scorecard

Revenue
16.55m NOK 12.26m NOK
-25.9%
Operating result
+936.6k NOK -1.10m NOK
-217.4%
Net result
+640.7k NOK -802.3k NOK
-225.2%
Equity
4.84m NOK 4.03m NOK
-16.6%
Cash
4.49m NOK 2.88m NOK
-35.8%
Total assets
8.61m NOK 5.36m NOK
-37.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.55m NOK to 12.26m NOK (-25.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +936.6k NOK → -1.10m NOK (op. margin 5.7% → -9.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 640.7k NOK profit to a loss of 802.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.84m NOK → 4.03m NOK (equity ratio 56.2% → 75.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.49m NOK → 2.88m NOK (-35.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.77m NOK → 9.20m NOK (-21.8% YoY). Calculated