Org.nr 993 895 628 2015 → 2016 Year-over-year analysis

AIRCONDITION PRODUKTER AS: årsregnskap 2016 vs 2015

Shrank 100% on revenue, slipped into loss

approved 2017-12-08; registry 2017-12-21; journal 2017 897620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIRCONDITION PRODUKTER AS. Revenue 68.7k NOK → 0 NOK (-100.0%). Net result +414.4k NOK → -362.1k NOK. Equity 2.33m NOK → 1.97m NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRCONDITION PRODUKTER AS.

Scorecard

Revenue
68.7k NOK 0 NOK
-100.0%
Operating result
n/m -152.3k NOK
—
Net result
+414.4k NOK -362.1k NOK
-187.4%
Equity
2.33m NOK 1.97m NOK
-15.5%
Cash
156.5k NOK 117.3k NOK
-25.0%
Total assets
2.30m NOK 1.99m NOK
-13.4%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio -5.73× → 4.59×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 68.7k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 414.4k NOK profit to a loss of 362.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.33m NOK → 1.97m NOK (equity ratio 101.2% → 98.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.5k NOK → 117.3k NOK (-25.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 208.3k NOK → 280.3k NOK. Reported fact