Org.nr 993 895 628 2016 → 2017 Year-over-year analysis

AIRCONDITION PRODUKTER AS: årsregnskap 2017 vs 2016

Returned to profit

approved 2018-06-20; registry 2018-07-18; journal 2018 729113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRCONDITION PRODUKTER AS. Revenue 0 NOK → 400 NOK. Net result -362.1k NOK → +431.2k NOK. Equity 1.97m NOK → 1.54m NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRCONDITION PRODUKTER AS.

Scorecard

Revenue
0 NOK 400 NOK
—
Operating result
-152.3k NOK -498.6k NOK
-227.5%
Net result
-362.1k NOK +431.2k NOK
+219.1%
Equity
1.97m NOK 1.54m NOK
-21.9%
Cash
117.3k NOK 236.1k NOK
+101.2%
Total assets
1.99m NOK 1.93m NOK
-3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 400 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 362.1k NOK to a profit of 431.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 117.3k NOK → 236.1k NOK (+101.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -152.3k NOK → -498.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.97m NOK → 1.54m NOK (equity ratio 98.7% → 79.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.59× → 0.61× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 280.3k NOK → 187.8k NOK. Reported fact