Org.nr 986 386 092 2017 → 2018 Year-over-year analysis

AIRCONTACT GROUP AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-05-16; registry 2019-07-29; journal 2019 813278

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRCONTACT GROUP AS. Revenue 18.41bn NOK → 18.44bn NOK (+0.2%). Net result +29.41m NOK → +31.95m NOK. Equity 254.77m NOK → 290.48m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIRCONTACT GROUP AS.

Scorecard

Revenue
18.41bn NOK 18.44bn NOK
+0.2%
Operating result
-7.06m NOK -8.01m NOK
-13.4%
Net result
+29.41m NOK +31.95m NOK
+8.6%
Equity
254.77m NOK 290.48m NOK
+14.0%
Cash
143.54m NOK 156.64m NOK
+9.1%
Total assets
311.98m NOK 341.65m NOK
+9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.41bn NOK to 18.44bn NOK (+0.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +29.41m NOK → +31.95m NOK (net margin 0.2% → 0.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 254.77m NOK → 290.48m NOK (equity ratio 81.7% → 85.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 143.54m NOK → 156.64m NOK (+9.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.23bn NOK → 234.71m NOK (23% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -7.06m NOK → -8.01m NOK (op. margin -0.0% → -0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 29.91m NOK → 34.40m NOK (+15.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.76m NOK → 8.48m NOK. Reported fact