Org.nr 986 386 092 2018 → 2019 Year-over-year analysis

AIRCONTACT GROUP AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, stronger earnings

approved 2020-05-26; registry 2020-07-25; journal 2020 606231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRCONTACT GROUP AS. Revenue 18.44bn NOK → 15.27m NOK (-99.9%). Net result +31.95m NOK → +41.13m NOK. Equity 290.48m NOK → 10.29bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRCONTACT GROUP AS.

Scorecard

Revenue
18.44bn NOK 15.27m NOK
-99.9%
Operating result
-8.01m NOK -17.66m NOK
-120.6%
Net result
+31.95m NOK +41.13m NOK
+28.7%
Equity
290.48m NOK 10.29bn NOK
+3442.6%
Cash
156.64m NOK 171.08m NOK
+9.2%
Total assets
341.65m NOK 368.62m NOK
+7.9%

What improved

  • ↑

    Net result improved

    Net result +31.95m NOK → +41.13m NOK (net margin 0.2% → 269.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 290.48m NOK → 10.29bn NOK (equity ratio 85.0% → 2791.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 156.64m NOK → 171.08m NOK (+9.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.44bn NOK to 15.27m NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -8.01m NOK → -17.66m NOK (op. margin -0.0% → -115.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 234.71m NOK → 4.25bn NOK (1% → 27842% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 34.40m NOK → 32.46m NOK (-5.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.48m NOK → 8.46m NOK. Reported fact