Org.nr 986 386 092 2019 → 2020 Year-over-year analysis

AIRCONTACT GROUP AS: årsregnskap 2020 vs 2019

Shrank 46% on revenue, weaker earnings

approved 2021-05-31; registry 2021-07-10; journal 2021 466881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRCONTACT GROUP AS. Revenue 15.27m NOK → 8.32m NOK (-45.5%). Net result +41.13m NOK → +13 NOK. Equity 10.29bn NOK → 13.30m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRCONTACT GROUP AS.

Scorecard

Revenue
15.27m NOK 8.32m NOK
-45.5%
Operating result
-17.66m NOK -15.24m NOK
+13.7%
Net result
+41.13m NOK +13 NOK
-100.0%
Equity
10.29bn NOK 13.30m NOK
-99.9%
Cash
171.08m NOK 86.44m NOK
-49.5%
Total assets
368.62m NOK 426.8k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result -17.66m NOK → -15.24m NOK (op. margin -115.7% → -183.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.25bn NOK → 4.19m NOK (27842% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.27m NOK to 8.32m NOK (-45.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +41.13m NOK → +13 NOK (net margin 269.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 10.29bn NOK → 13.30m NOK (equity ratio 2791.7% → 3115.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.08m NOK → 86.44m NOK (-49.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.72× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 32.46m NOK → 29.79m NOK (-8.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.46m NOK → 2.24m NOK. Reported fact