Org.nr 831 123 982 2020 → 2021 Year-over-year analysis

AIRCONTACT SERVICES AS: årsregnskap 2021 vs 2020

Grew 26% on revenue, weaker earnings

approved 2022-03-29; registry 2022-07-04; journal 2022 556802

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIRCONTACT SERVICES AS. Revenue 7.32m NOK → 9.19m NOK (+25.5%). Net result +327.7k NOK → +91.2k NOK. Equity 2.64m NOK → 2.66m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRCONTACT SERVICES AS.

Scorecard

Revenue
7.32m NOK 9.19m NOK
+25.5%
Operating result
+349.0k NOK +263.0k NOK
-24.6%
Net result
+327.7k NOK +91.2k NOK
-72.2%
Equity
2.64m NOK 2.66m NOK
+0.8%
Cash
219.5k NOK 275.4k NOK
+25.5%
Total assets
5.59m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.32m NOK to 9.19m NOK (+25.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.64m NOK → 2.66m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 219.5k NOK → 275.4k NOK (+25.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +349.0k NOK → +263.0k NOK (op. margin 4.8% → 2.9%). Calculated

  • ↓

    Net result weakened

    Net result +327.7k NOK → +91.2k NOK (net margin 4.5% → 1.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.86m NOK → 5.62m NOK (66% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 530.5k NOK → 683.4k NOK (+28.8% YoY). Calculated