Org.nr 831 123 982 2021 → 2022 Year-over-year analysis

AIRCONTACT SERVICES AS: årsregnskap 2022 vs 2021

Grew 31% on revenue, stronger earnings

approved 2023-03-28; registry 2023-06-20; journal 2023 485346

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIRCONTACT SERVICES AS. Revenue 9.19m NOK → 12.00m NOK (+30.6%). Net result +91.2k NOK → +1.27m NOK. Equity 2.66m NOK → 2.94m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRCONTACT SERVICES AS.

Scorecard

Revenue
9.19m NOK 12.00m NOK
+30.6%
Operating result
+263.0k NOK +642.0k NOK
+144.1%
Net result
+91.2k NOK +1.27m NOK
+1293.9%
Equity
2.66m NOK 2.94m NOK
+10.5%
Cash
275.4k NOK 390.8k NOK
+41.9%
Total assets
n/m 8.78m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.19m NOK to 12.00m NOK (+30.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +263.0k NOK → +642.0k NOK (op. margin 2.9% → 5.4%). Calculated

  • ↑

    Net result improved

    Net result +91.2k NOK → +1.27m NOK (net margin 1.0% → 10.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.66m NOK → 2.94m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 275.4k NOK → 390.8k NOK (+41.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.62m NOK → 7.37m NOK (61% → 61% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 683.4k NOK → 1.07m NOK (+56.4% YoY). Calculated