Org.nr 831 123 982 2022 → 2023 Year-over-year analysis

AIRCONTACT SERVICES AS: årsregnskap 2023 vs 2022

Grew 88% on revenue, stronger earnings

approved 2024-04-15; registry 2024-07-02; journal 2024 561035

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIRCONTACT SERVICES AS. Revenue 12.00m NOK → 22.56m NOK (+88.0%). Net result +1.27m NOK → +3.75m NOK. Equity 2.94m NOK → 2.85m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRCONTACT SERVICES AS.

Scorecard

Revenue
12.00m NOK 22.56m NOK
+88.0%
Operating result
+642.0k NOK +4.50m NOK
+600.8%
Net result
+1.27m NOK +3.75m NOK
+194.9%
Equity
2.94m NOK 2.85m NOK
-2.9%
Cash
390.8k NOK 412.8k NOK
+5.6%
Total assets
8.78m NOK 14.41m NOK
+64.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.00m NOK to 22.56m NOK (+88.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +642.0k NOK → +4.50m NOK (op. margin 5.4% → 19.9%). Calculated

  • ↑

    Net result improved

    Net result +1.27m NOK → +3.75m NOK (net margin 10.6% → 16.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 390.8k NOK → 412.8k NOK (+5.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.94m NOK → 2.85m NOK (equity ratio 33.5% → 19.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.64m NOK → 2.55m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 7.37m NOK → 10.28m NOK (61% → 46% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.07m NOK → 5.51m NOK (+414.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 6. Reported fact