Org.nr 976 208 277 2015 → 2016 Year-over-year analysis

AIRCRAFT ENGINEERING AS: årsregnskap 2016 vs 2015

Weaker earnings

approved 2017-03-01; registry 2017-03-22; journal 2017 240731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIRCRAFT ENGINEERING AS. Revenue 1.79m NOK → 1.74m NOK (-2.7%). Net result +93.9k NOK → +18.8k NOK. Equity 617.6k NOK → 636.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIRCRAFT ENGINEERING AS.

Scorecard

Revenue
1.79m NOK 1.74m NOK
-2.7%
Net result
+93.9k NOK +18.8k NOK
-79.9%
Equity
617.6k NOK 636.5k NOK
+3.1%
Cash
10.3k NOK 210.9k NOK
+1951.7%
Total assets
835.0k NOK 694.9k NOK
-16.8%

What improved

  • ↑

    Equity strengthened

    Book equity 617.6k NOK → 636.5k NOK (equity ratio 74.0% → 91.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.3k NOK → 210.9k NOK (+1951.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.79m NOK to 1.74m NOK (-2.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +93.9k NOK → +18.8k NOK (net margin 5.2% → 1.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 10.3k NOK (0% → 1% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.1k NOK → 24.2k NOK. Reported fact