Org.nr 976 208 277 2016 → 2017 Year-over-year analysis

AIRCRAFT ENGINEERING AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, slipped into loss

approved 2018-03-01; registry 2018-03-08; journal 2018 224070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRCRAFT ENGINEERING AS. Revenue 1.74m NOK → 189 NOK (-100.0%). Net result +18.8k NOK → -4 264 NOK. Equity 636.5k NOK → 482.2k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRCRAFT ENGINEERING AS.

Scorecard

Revenue
1.74m NOK 189 NOK
-100.0%
Net result
+18.8k NOK -4 264 NOK
-122.6%
Equity
636.5k NOK 482.2k NOK
-24.2%
Cash
210.9k NOK 279.5k NOK
+32.5%
Total assets
694.9k NOK 640.8k NOK
-7.8%

What improved

  • ↑

    Cash rose

    Bank deposits 210.9k NOK → 279.5k NOK (+32.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.3k NOK → 1 NOK (1% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.74m NOK to 189 NOK (-100.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 18.8k NOK profit to a loss of 4 264 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 636.5k NOK → 482.2k NOK (equity ratio 91.6% → 75.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.48m NOK → 88.8k NOK (-94.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.2k NOK → 30.2k NOK. Reported fact