Org.nr 976 208 277 2017 → 2018 Year-over-year analysis

AIRCRAFT ENGINEERING AS: årsregnskap 2018 vs 2017

Grew 68133862% on revenue, returned to profit

approved 2019-02-14; registry 2019-02-23; journal 2019 212777

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRCRAFT ENGINEERING AS. Revenue 189 NOK → 128.77m NOK (+68133862.4%). Net result -4 264 NOK → +8 499 NOK. Equity 482.2k NOK → 490.7k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRCRAFT ENGINEERING AS.

Scorecard

Revenue
189 NOK 128.77m NOK
+68133862.4%
Net result
-4 264 NOK +8 499 NOK
+299.3%
Equity
482.2k NOK 490.7k NOK
+1.8%
Cash
279.5k NOK 154.4k NOK
-44.8%
Total assets
640.8k NOK 489.3k NOK
-23.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 189 NOK to 128.77m NOK (+68133862.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4 264 NOK to a profit of 8 499 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 482.2k NOK → 490.7k NOK (equity ratio 75.2% → 100.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 279.5k NOK → 154.4k NOK (-44.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.77× → -311.51× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 88.8k NOK → 5 742 NOK (-93.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.2k NOK → 41.5k NOK. Reported fact