Org.nr 912 403 750 2016 → 2017 Year-over-year analysis

AIRDESIGN AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, returned to profit

approved 2018-05-16; registry 2018-08-07; journal 2018 893918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIRDESIGN AS. Revenue 908.7k NOK → 1 034 NOK (-99.9%). Net result -162.9k NOK → +357.1k NOK. Equity 172.9k NOK → 530.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRDESIGN AS.

Scorecard

Revenue
908.7k NOK 1 034 NOK
-99.9%
Operating result
-162.7k NOK +422.5k NOK
+359.7%
Net result
-162.9k NOK +357.1k NOK
+319.2%
Equity
172.9k NOK 530.0k NOK
+206.6%
Cash
106.5k NOK 245.5k NOK
+130.6%
Total assets
372.3k NOK 812.4k NOK
+118.2%

What improved

  • ↑

    Operating result improved

    Operating result -162.7k NOK → +422.5k NOK (op. margin -17.9% → 40857.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 162.9k NOK to a profit of 357.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 172.9k NOK → 530.0k NOK (equity ratio 46.4% → 65.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 106.5k NOK → 245.5k NOK (+130.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 908.7k NOK to 1 034 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 445.2k NOK → 32.0k NOK (-92.8% YoY). Calculated