Org.nr 912 403 750 2017 → 2018 Year-over-year analysis

AIRDESIGN AS: årsregnskap 2018 vs 2017

Grew 75001% on revenue, weaker earnings

approved 2019-06-24; registry 2019-08-01; journal 2019 850156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRDESIGN AS. Revenue 1 034 NOK → 776.5k NOK (+75000.8%). Net result +357.1k NOK → +16.4k NOK. Equity 530.0k NOK → 546.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIRDESIGN AS.

Scorecard

Revenue
1 034 NOK 776.5k NOK
+75000.8%
Operating result
+422.5k NOK +23.0k NOK
-94.6%
Net result
+357.1k NOK +16.4k NOK
-95.4%
Equity
530.0k NOK 546.4k NOK
+3.1%
Cash
245.5k NOK 136.4k NOK
-44.4%
Total assets
812.4k NOK 746.9k NOK
-8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 034 NOK to 776.5k NOK (+75000.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 530.0k NOK → 546.4k NOK (equity ratio 65.2% → 73.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +422.5k NOK → +23.0k NOK (op. margin 40857.9% → 3.0%). Calculated

  • ↓

    Net result weakened

    Net result +357.1k NOK → +16.4k NOK (net margin 34538.1% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 245.5k NOK → 136.4k NOK (-44.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 366.3k NOK → 483.3k NOK (35427% → 62% of revenue). Calculated