Org.nr 912 403 750 2018 → 2019 Year-over-year analysis

AIRDESIGN AS: årsregnskap 2019 vs 2018

Shrank 14% on revenue

approved 2020-03-19; registry 2020-03-30; journal 2020 264467

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRDESIGN AS. Revenue 776.5k NOK → 664.0k NOK (-14.5%). Net result +16.4k NOK → +19.1k NOK. Equity 546.4k NOK → 565.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
776.5k NOK 664.0k NOK
-14.5%
Operating result
+23.0k NOK +26.6k NOK
+15.6%
Net result
+16.4k NOK +19.1k NOK
+16.2%
Equity
546.4k NOK 565.6k NOK
+3.5%
Cash
136.4k NOK 79.8k NOK
-41.5%
Total assets
746.9k NOK 792.6k NOK
+6.1%

What improved

  • ↑

    Operating result improved

    Operating result +23.0k NOK → +26.6k NOK (op. margin 3.0% → 4.0%). Calculated

  • ↑

    Net result improved

    Net result +16.4k NOK → +19.1k NOK (net margin 2.1% → 2.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 546.4k NOK → 565.6k NOK (equity ratio 73.2% → 71.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 776.5k NOK to 664.0k NOK (-14.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 136.4k NOK → 79.8k NOK (-41.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 483.3k NOK → 547.7k NOK (62% → 82% of revenue). Calculated