Org.nr 832 087 742 2023 → 2024 Year-over-year analysis

AIRDODGE AS: årsregnskap 2024 vs 2023

Grew 427% on revenue, fresh owner capital

approved 2025-06-06; registry 2025-07-02; journal 2025 612020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRDODGE AS. Revenue 164.4k NOK → 865.5k NOK (+426.6%). Net result -708.3k NOK → -759.6k NOK. Equity 994.3k NOK → 906.6k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRDODGE AS.

Scorecard

Revenue
164.4k NOK 865.5k NOK
+426.6%
Operating result
-708.0k NOK -758.9k NOK
-7.2%
Net result
-708.3k NOK -759.6k NOK
-7.2%
Equity
994.3k NOK 906.6k NOK
-8.8%
Cash
1.60m NOK 6.16m NOK
+284.5%
Total assets
1.91m NOK 6.17m NOK
+222.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 164.4k NOK to 865.5k NOK (+426.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.60m NOK → 6.16m NOK (+284.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.70m NOK → 7.37m NOK (+5.67m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -708.0k NOK → -758.9k NOK (op. margin -430.8% → -87.7%). Calculated

  • ↓

    Net result weakened

    Net result -708.3k NOK → -759.6k NOK (net margin -431.0% → -87.8%). Calculated

  • ↓

    Equity eroded

    Book equity 994.3k NOK → 906.6k NOK (equity ratio 51.9% → 14.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 164.6k NOK → 164 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.6. Reported fact