AIRDODGE AS: årsregnskap 2025 vs 2024
Shrank 9% on revenue, weaker earnings
approved 2026-06-18; registry 2026-07-14; journal 2026 678481
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIRDODGE AS. Revenue 865.5k NOK → 790.9k NOK (-8.6%). Net result -759.6k NOK → -2.92m NOK. Equity 906.6k NOK → 2.99m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRDODGE AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 906.6k NOK → 2.99m NOK (equity ratio 14.7% → 84.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 865.5k NOK to 790.9k NOK (-8.6% YoY). Calculated
-
↓
Operating result weakened
Operating result -758.9k NOK → -2.91m NOK (op. margin -87.7% → -368.2%). Calculated
-
↓
Net result weakened
Net result -759.6k NOK → -2.92m NOK (net margin -87.8% → -369.0%). Calculated
-
↓
Cash fell
Bank deposits 6.16m NOK → 3.46m NOK (-43.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.42m NOK → 2.21m NOK (164% → 279% of revenue). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 7.37m NOK → 2.99m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 1.6 → 2. Reported fact