AIRDOME360 AS: årsregnskap 2015 vs 2014
Shrank 100% on revenue, stronger earnings, cash halved-plus
approved 2016-04-01; registry 2016-04-06; journal 2016 354442
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AIRDOME360 AS. Revenue 670.0k NOK → 870 NOK (-99.9%). Net result -1.82m NOK → -268.1k NOK. Equity -7.42m NOK → -7.69m NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIRDOME360 AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.81m NOK → -256.0k NOK (op. margin -270.8% → -29430.5%). Calculated
-
↑
Net result improved
Net result -1.82m NOK → -268.1k NOK (net margin -271.8% → -30817.7%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 670.0k NOK to 870 NOK (-99.9% YoY). Calculated
-
↓
Equity eroded
Book equity -7.42m NOK → -7.69m NOK (equity ratio -807.3% → -21149.3%). Calculated
-
↓
Cash fell
Bank deposits 164.0k NOK → 18.2k NOK (-88.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -21149.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 265.5k NOK → 197.6k NOK (-25.6% YoY). Calculated