Org.nr 990 920 958 2015 → 2016 Year-over-year analysis

AIRDOME360 AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-23; registry 2017-07-22; journal 2017 747454

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AIRDOME360 AS. Net result -268.1k NOK → -196.7k NOK. Equity -7.69m NOK → -7.89m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIRDOME360 AS.

At a glance

Revenue

870 NOK n/m

—

Operating result

-256.0k NOK -194.4k NOK

+24.1%

Net result

-268.1k NOK -196.7k NOK

+26.6%

Equity

-7.69m NOK -7.89m NOK

-2.6%

Cash

18.2k NOK 33.1k NOK

+81.5%

Total assets

36.4k NOK 33.4k NOK

-8.1%

↑
Operating result improved

Operating result -256.0k NOK → -194.4k NOK. Calculated
↑
Net result improved

Net result -268.1k NOK → -196.7k NOK. Calculated
↑
Cash rose

Bank deposits 18.2k NOK → 33.1k NOK (+81.5% YoY). Calculated

↓
Equity eroded

Book equity -7.69m NOK → -7.89m NOK (equity ratio -21149.3% → -23602.8%). Calculated

·
Thin equity buffer

Equity ratio is -23602.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS fell

COGS / varekostnad 197.6k NOK → 123.7k NOK (-37.4% YoY). Calculated