Org.nr 913 370 147 2019 → 2020 Year-over-year analysis

AIREX AVIATION AS: årsregnskap 2020 vs 2019

Grew 400% on revenue, slipped into loss

approved 2021-08-11; registry 2021-08-14; journal 2021 629008

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIREX AVIATION AS. Revenue 407.7k NOK → 2.04m NOK (+399.6%). Net result +125.4k NOK → -152.4k NOK. Equity 12.14m NOK → 13 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIREX AVIATION AS.

Scorecard

Revenue
407.7k NOK 2.04m NOK
+399.6%
Operating result
+187.0k NOK -117.2k NOK
-162.7%
Net result
+125.4k NOK -152.4k NOK
-221.6%
Equity
12.14m NOK 13 NOK
-100.0%
Cash
55.4k NOK 250.9k NOK
+353.0%
Total assets
406.8k NOK 557.6k NOK
+37.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 407.7k NOK to 2.04m NOK (+399.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 55.4k NOK → 250.9k NOK (+353.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +187.0k NOK → -117.2k NOK (op. margin 45.9% → -5.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 125.4k NOK profit to a loss of 152.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.14m NOK → 13 NOK (equity ratio 2984.3% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 629.6k NOK → 729.1k NOK (+15.8% YoY). Calculated