Org.nr 913 370 147 2020 → 2021 Year-over-year analysis

AIREX AVIATION AS: årsregnskap 2021 vs 2020

Shrank 84% on revenue, weaker earnings, cash halved-plus

approved 2022-07-04; registry 2022-08-02; journal 2022 860244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIREX AVIATION AS. Revenue 2.04m NOK → 317.8k NOK (-84.4%). Net result -152.4k NOK → -196.2k NOK. Equity 13 NOK → -208.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIREX AVIATION AS.

Scorecard

Revenue
2.04m NOK 317.8k NOK
-84.4%
Operating result
-117.2k NOK -192.5k NOK
-64.2%
Net result
-152.4k NOK -196.2k NOK
-28.8%
Equity
13 NOK -208.3k NOK
-1602484.6%
Cash
250.9k NOK 9 161 NOK
-96.3%
Total assets
557.6k NOK 106.2k NOK
-81.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.04m NOK to 317.8k NOK (-84.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -117.2k NOK → -192.5k NOK (op. margin -5.8% → -60.6%). Calculated

  • ↓

    Net result weakened

    Net result -152.4k NOK → -196.2k NOK (net margin -7.5% → -61.8%). Calculated

  • ↓

    Equity eroded

    Book equity 13 NOK → -208.3k NOK (equity ratio 0.0% → -196.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 250.9k NOK → 9 161 NOK (-96.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -196.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 729.1k NOK → 31.3k NOK (-95.7% YoY). Calculated