Org.nr 995 555 727 2009 → 2010 Year-over-year analysis

AIRFIL AS: årsregnskap 2010 vs 2009

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIRFIL AS. Equity 150.0k NOK → -11.1k NOK.

Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIRFIL AS.

Scorecard

Operating result
n/m -161.4k NOK
—
Net result
n/m -161.1k NOK
—
Equity
150.0k NOK -11.1k NOK
-107.4%
Total assets
160.0k NOK 166.4k NOK
+4.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity 150.0k NOK → -11.1k NOK (equity ratio 93.8% → -6.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 16.00× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation