AIRFIL AS: årsregnskap 2011 vs 2010
Weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for AIRFIL AS. Net result -161.1k NOK → -214.1k NOK. Equity -11.1k NOK → 6 512 NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Operating result
-161.4k NOK
-214.6k NOK
-33.0%
Net result
-161.1k NOK
-214.1k NOK
-32.9%
Equity
-11.1k NOK
6 512 NOK
+158.8%
Total assets
166.4k NOK
471.9k NOK
+183.5%
What improved
-
↑
Equity strengthened
Book equity -11.1k NOK → 6 512 NOK (equity ratio -6.7% → 1.4%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 150.0k NOK → 381.7k NOK (+231.7k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -161.4k NOK → -214.6k NOK. Calculated
-
↓
Net result weakened
Net result -161.1k NOK → -214.1k NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 211.8k NOK → 601.4k NOK (+183.9% YoY). Calculated