Org.nr 999 593 747 2018 → 2019 Year-over-year analysis

AIRFLOW BOLIGVENTILASJON AS: årsregnskap 2019 vs 2018

Shrank 17% on revenue

approved 2020-09-08; registry 2020-09-29; journal 2020 871715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIRFLOW BOLIGVENTILASJON AS. Revenue 9.16m NOK → 7.61m NOK (-16.9%). Equity 434.6k NOK → 1.85m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRFLOW BOLIGVENTILASJON AS.

Scorecard

Revenue
9.16m NOK 7.61m NOK
-16.9%
Operating result
n/m +716.5k NOK
—
Net result
n/m +410.8k NOK
—
Equity
434.6k NOK 1.85m NOK
+324.6%
Cash
275.8k NOK 330.8k NOK
+19.9%
Total assets
2.69m NOK 2.70m NOK
+0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 434.6k NOK → 1.85m NOK (equity ratio 16.2% → 68.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 275.8k NOK → 330.8k NOK (+19.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.16m NOK to 7.61m NOK (-16.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.29m NOK → 4.42m NOK (14% → 58% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.70m NOK → 4.24m NOK (-25.6% YoY). Calculated