Org.nr 999 593 747 2019 → 2020 Year-over-year analysis

AIRFLOW BOLIGVENTILASJON AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, weaker earnings

approved 2021-09-03; registry 2021-09-28; journal 2021 746085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIRFLOW BOLIGVENTILASJON AS. Revenue 7.61m NOK → 5.59m NOK (-26.6%). Net result +410.8k NOK → +126.7k NOK. Equity 1.85m NOK → 1.97m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRFLOW BOLIGVENTILASJON AS.

Scorecard

Revenue
7.61m NOK 5.59m NOK
-26.6%
Operating result
+716.5k NOK +271.6k NOK
-62.1%
Net result
+410.8k NOK +126.7k NOK
-69.2%
Equity
1.85m NOK 1.97m NOK
+6.9%
Cash
330.8k NOK 657.0k NOK
+98.6%
Total assets
2.70m NOK 2.34m NOK
-13.2%

What improved

  • ↑

    Equity strengthened

    Book equity 1.85m NOK → 1.97m NOK (equity ratio 68.3% → 84.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 330.8k NOK → 657.0k NOK (+98.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.61m NOK to 5.59m NOK (-26.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +716.5k NOK → +271.6k NOK (op. margin 9.4% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +410.8k NOK → +126.7k NOK (net margin 5.4% → 2.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.42m NOK → 4.92m NOK (58% → 88% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.24m NOK → 3.52m NOK (-17.1% YoY). Calculated