Org.nr 989 395 815 2008 → 2009 Year-over-year analysis

AIRFLOW FILTER AS: årsregnskap 2009 vs 2008

Grew 64% on revenue, returned to profit

approved 2010-05-12; registry 2010-08-18; journal 2010 600455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIRFLOW FILTER AS. Revenue 3.90m NOK → 6.41m NOK (+64.3%). Net result -216.5k NOK → +146.0k NOK. Equity -267.4k NOK → -121.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIRFLOW FILTER AS.

Scorecard

Revenue
3.90m NOK 6.41m NOK
+64.3%
Operating result
-198.1k NOK +169.3k NOK
+185.5%
Net result
-216.5k NOK +146.0k NOK
+167.4%
Equity
-267.4k NOK -121.4k NOK
+54.6%
Cash
30.1k NOK 57.0k NOK
+89.3%
Total assets
760.3k NOK 43.7k NOK
-94.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.90m NOK to 6.41m NOK (+64.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -198.1k NOK → +169.3k NOK (op. margin -5.1% → 2.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 216.5k NOK to a profit of 146.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -267.4k NOK → -121.4k NOK (equity ratio -35.2% → -277.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.1k NOK → 57.0k NOK (+89.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -277.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.42m NOK → 4.00m NOK (+65.1% YoY). Calculated