Org.nr 989 395 815 2009 → 2010 Year-over-year analysis

AIRFLOW FILTER AS: årsregnskap 2010 vs 2009

Shrank 16% on revenue, weaker earnings, cash halved-plus

approved 2011-05-30; registry 2011-08-22; journal 2011 614386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIRFLOW FILTER AS. Revenue 6.41m NOK → 5.40m NOK (-15.7%). Net result +146.0k NOK → +26.0k NOK. Equity -121.4k NOK → -95.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRFLOW FILTER AS.

Scorecard

Revenue
6.41m NOK 5.40m NOK
-15.7%
Operating result
+169.3k NOK +45.6k NOK
-73.1%
Net result
+146.0k NOK +26.0k NOK
-82.2%
Equity
-121.4k NOK -95.3k NOK
+21.4%
Cash
57.0k NOK 14.9k NOK
-73.9%
Total assets
43.7k NOK 938.9k NOK
+2047.2%

What improved

  • ↑

    Equity strengthened

    Book equity -121.4k NOK → -95.3k NOK (equity ratio -277.6% → -10.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.41m NOK to 5.40m NOK (-15.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +169.3k NOK → +45.6k NOK (op. margin 2.6% → 0.8%). Calculated

  • ↓

    Net result weakened

    Net result +146.0k NOK → +26.0k NOK (net margin 2.3% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.0k NOK → 14.9k NOK (-73.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 29.27× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.00m NOK → 3.62m NOK (-9.4% YoY). Calculated