Org.nr 982 228 220 2023 → 2024 Year-over-year analysis

AIRGENIC AS: årsregnskap 2024 vs 2023

Shrank 14% on revenue, stronger earnings

approved 2025-06-25; registry 2025-06-28; journal 2025 584027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRGENIC AS. Revenue 6.07m NOK → 5.20m NOK (-14.3%). Net result +98.4k NOK → +701.6k NOK. Equity 3.66m NOK → 4.36m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIRGENIC AS.

Scorecard

Revenue
6.07m NOK 5.20m NOK
-14.3%
Operating result
-44.0k NOK +690.3k NOK
+1669.2%
Net result
+98.4k NOK +701.6k NOK
+613.3%
Equity
3.66m NOK 4.36m NOK
+19.2%
Cash
2.41m NOK 1.76m NOK
-26.8%
Total assets
4.28m NOK 4.99m NOK
+16.4%

What improved

  • ↑

    Operating result improved

    Operating result -44.0k NOK → +690.3k NOK (op. margin -0.7% → 13.3%). Calculated

  • ↑

    Net result improved

    Net result +98.4k NOK → +701.6k NOK (net margin 1.6% → 13.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.66m NOK → 4.36m NOK (equity ratio 85.5% → 87.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.04m NOK → 2.65m NOK (50% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.07m NOK to 5.20m NOK (-14.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.41m NOK → 1.76m NOK (-26.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.09m NOK → 1.01m NOK (-51.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2.61m NOK. Reported fact