Org.nr 982 228 220 2024 → 2025 Year-over-year analysis

AIRGENIC AS: årsregnskap 2025 vs 2024

Shrank 15% on revenue, weaker earnings

approved 2026-06-22; registry 2026-07-13; journal 2026 573136

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIRGENIC AS. Revenue 5.20m NOK → 4.42m NOK (-14.9%). Net result +701.6k NOK → +104.4k NOK. Equity 4.36m NOK → 4.47m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AIRGENIC AS.

Scorecard

Revenue
5.20m NOK 4.42m NOK
-14.9%
Operating result
+690.3k NOK +94.9k NOK
-86.3%
Net result
+701.6k NOK +104.4k NOK
-85.1%
Equity
4.36m NOK 4.47m NOK
+2.4%
Cash
1.76m NOK 1.49m NOK
-15.3%
Total assets
4.99m NOK 5.17m NOK
+3.7%

What improved

  • ↑

    Equity strengthened

    Book equity 4.36m NOK → 4.47m NOK (equity ratio 87.5% → 86.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.65m NOK → 2.04m NOK (51% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.20m NOK to 4.42m NOK (-14.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +690.3k NOK → +94.9k NOK (op. margin 13.3% → 2.1%). Calculated

  • ↓

    Net result weakened

    Net result +701.6k NOK → +104.4k NOK (net margin 13.5% → 2.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.76m NOK → 1.49m NOK (-15.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.01m NOK → 1.72m NOK (+69.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact