Org.nr 930 757 349 2023 → 2024 Year-over-year analysis

AIRIN, BUNAD- OG SKREDDERVERKSTED. AS: årsregnskap 2024 vs 2023

Shrank 88% on revenue, stronger earnings

approved 2025-02-20; registry 2025-02-24; journal 2025 315073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIRIN, BUNAD- OG SKREDDERVERKSTED. AS. Revenue 1.08m NOK → 132.8k NOK (-87.7%). Net result +13.4k NOK → +60.6k NOK. Equity 43.4k NOK → 104.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIRIN, BUNAD- OG SKREDDERVERKSTED. AS.

Scorecard

Revenue
1.08m NOK 132.8k NOK
-87.7%
Operating result
+17.5k NOK +77.6k NOK
+344.6%
Net result
+13.4k NOK +60.6k NOK
+353.2%
Equity
43.4k NOK 104.0k NOK
+139.8%
Cash
93.1k NOK 136.5k NOK
+46.7%
Total assets
258.8k NOK 373.4k NOK
+44.3%

What improved

  • ↑

    Operating result improved

    Operating result +17.5k NOK → +77.6k NOK (op. margin 1.6% → 58.4%). Calculated

  • ↑

    Net result improved

    Net result +13.4k NOK → +60.6k NOK (net margin 1.2% → 45.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 43.4k NOK → 104.0k NOK (equity ratio 16.8% → 27.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 93.1k NOK → 136.5k NOK (+46.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.08m NOK to 132.8k NOK (-87.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 535.5k NOK → 2.62m NOK (49% → 1973% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 403.2k NOK → 315.5k NOK (-21.8% YoY). Calculated