Org.nr 930 757 349 2024 → 2025 Year-over-year analysis

AIRIN, BUNAD- OG SKREDDERVERKSTED. AS: årsregnskap 2025 vs 2024

Grew 95% on revenue, slipped into loss

approved 2026-03-13; registry 2026-03-24; journal 2026 351064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIRIN, BUNAD- OG SKREDDERVERKSTED. AS. Revenue 132.8k NOK → 259.3k NOK (+95.3%). Net result +60.6k NOK → -22.6k NOK. Equity 104.0k NOK → 81.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIRIN, BUNAD- OG SKREDDERVERKSTED. AS.

Scorecard

Revenue
132.8k NOK 259.3k NOK
+95.3%
Operating result
+77.6k NOK -23.0k NOK
-129.6%
Net result
+60.6k NOK -22.6k NOK
-137.3%
Equity
104.0k NOK 81.4k NOK
-21.8%
Cash
136.5k NOK 181.4k NOK
+32.9%
Total assets
373.4k NOK 430.4k NOK
+15.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 132.8k NOK to 259.3k NOK (+95.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 136.5k NOK → 181.4k NOK (+32.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +77.6k NOK → -23.0k NOK (op. margin 58.4% → -8.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 60.6k NOK profit to a loss of 22.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 104.0k NOK → 81.4k NOK (equity ratio 27.9% → 18.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.62m NOK → 2.65m NOK (1973% → 1020% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 315.5k NOK → 500.9k NOK (+58.8% YoY). Calculated