Org.nr 916 786 794 2017 → 2018 Year-over-year analysis

AIRIS BYGGTJENESTER AS: årsregnskap 2018 vs 2017

Grew 13% on revenue

approved 2019-05-31; registry 2019-07-06; journal 2019 621389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIRIS BYGGTJENESTER AS. Revenue 1.72m NOK → 1.95m NOK (+13.4%). Net result +220.8k NOK → +203.7k NOK. Equity 327.5k NOK → 531.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIRIS BYGGTJENESTER AS.

Scorecard

Revenue
1.72m NOK 1.95m NOK
+13.4%
Operating result
+290.4k NOK +267.6k NOK
-7.9%
Net result
+220.8k NOK +203.7k NOK
-7.7%
Equity
327.5k NOK 531.3k NOK
+62.2%
Cash
492.0k NOK 822.5k NOK
+67.2%
Total assets
684.8k NOK 972.7k NOK
+42.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.72m NOK to 1.95m NOK (+13.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 327.5k NOK → 531.3k NOK (equity ratio 47.8% → 54.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 492.0k NOK → 822.5k NOK (+67.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +290.4k NOK → +267.6k NOK (op. margin 16.9% → 13.7%). Calculated

  • ↓

    Net result weakened

    Net result +220.8k NOK → +203.7k NOK (net margin 12.8% → 10.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 832.6k NOK → 1.46m NOK (48% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 287.5k NOK → 277.8k NOK (-3.4% YoY). Calculated